Arbuthnot Banking Group Plc 2019 results: resilience into the storm

Hardman & Co

To be resilient in an economic storm, a bank needs three things – low risk assets, strong capital and surplus deposits. Arbuthnot Banking Group Plc (LON:ARBB) has all three. At end-2019, 55% of loans were in the private bank (significantly secured on sub-60% LTV residential properties) or the acquired mortgage book. Just 1.5% of the commercial loan book was on 80%+ LTV. The equity-to-assets ratio was 8% and total capital ratio, 17.3%. The regulators have reduced capital buffers – we estimate ABG has ca.£60m of surplus capital. There is surplus liquidity: deposits £2.1bn, loans £1.6bn. ABG announced an increased dividend but withdrew it following PRA market guidance.

  • 2019 results: Underlying PBT was £5.8m vs. £4.4m (re-stated). Income was up 7%. Impairments saw a net release in 2H. The FY charge was £867k vs. £2.7m. Despite heavy investment, costs rose 8%, only 1% ahead of income. Loans were up 31% to £1.6bn. Deposits increased 22% to £2.1bn. Assets under management rose 12%.
  • Outlook: There are too many moving parts to rely on single projections. We have introduced a range of scenarios. Our central case is zero profit in 2020, reflecting margin pressure following base rate cuts and COVID-related losses. The upside scenario profit is £6m. The extended economic-downturn scenario is a £15m loss.
  • Valuation: Our forecast scenarios, and multiple valuation approaches, see a broad range of implied valuations. Our base case range is 871p to 1,912p, our upside scenario 1,183p to 2,377p, and our downside 782p to 1,424p. The share price is 54% of the 2019 NAV (1,364p), implying value destruction to perpetuity of £97m.
  • Risks: As with any bank, the key risk is credit. ABG’s existing business should see below-market volatility, and so the main risk lies in new lending. We believe management is cognizant of the risk and, historically, has been very conservative. Other risks include reputation, regulation and compliance.
  • Investment summary: Arbuthnot Banking Group offers strong-franchise and continuing-business (normalised) profit growth. Its balance sheet strength gives it a number of wide-ranging options to develop organic and inorganic opportunities. The latter are likely to increase in uncertain times. Management has been innovative, but also very conservative, in managing risk. Having a profitable, well-funded, well-capitalised and strongly growing bank priced at half book value is an anomaly.

DOWNLOAD THE FULL REPORT

Share on:
Find more news, interviews, share price & company profile here for:
Discover three UK dividend-paying stocks – Arbuthnot Banking Group, Norcros, and Diversified Energy Company – that offer attractive yields for passive income investors.
Analyst Mark Thomas of Hardman & Co breaks down how the Group is building long-term shareholder value by expanding specialist lending, attracting new banking clients, and scaling its wealth management business.
Discover how Arbuthnot Banking Group's 2024 results highlight significant growth in lending, deposits, and wealth management, positioning it for future success.
Arbuthnot Banking Group showcases resilience in its FY2024 results, reporting a pre-tax profit of £35.1 million while strengthening its balance sheet and wealth management assets.
Arbuthnot Banking Group: Discover why this successful UK private and commercial bank is deemed underrated by financial expert Gervais Williams.

Search

Search