CyanConnode: FY’21 results; revisiting addressable markets

Hardman & Co

CyanConnode Holdings plc (LON:CYAN) FY’21 results were ahead of market expectations, with all financial metrics showing a sharp improvement. YoY revenue growth was 163%, while the EBITDA loss reduced sharply, by 62%. During the year, contracts were signed for in excess of 350,000 modules, while a flurry of new contracts have been signed since end-March. Activity levels relating to the immense planned rollout in India are growing, while other regions (South East Asia, Africa) are starting to exhibit material contract momentum. In this note, we also briefly explore the water meter opportunity. Our updated DCF-implied fair equity value for CyanConnode is £90m.

  • Positive news flow: Amid a raft of recent positive news flow, CyanConnode released solid FY’21 results, demonstrating no discernible impact from COVID-19. No government support was received, and net growth was seen in headcount. In our view, this all reflects strong end-market demand drivers.
  • Strong growth in module shipments: 481,000 modules were shipped during the year relating to current contracts, including for the order for 350,000 modules announced in September 2020. Contracts for over 280,000 modules have been signed since the year-end. Revenue recognition across these contracts will vary.
  • FY’21 represented strongest financial outturn in company’s history: In our view, together with new contracts, this supports our financial projections for FY’22 and FY’23: we expect revenue to triple over this period, accompanied by a strong move into profitability in FY’23.
  • Substantial market opportunity: The long-term financial trajectory of the business will be a function of the overall market opportunity, which is substantial. In this note, we revisit some of the components of this (IoT, Smart Cities) and the expanded geographical opportunity, including Africa.
  • Investment summary: Our updated revenue estimate for FY’22 (to end-March) of £9.3m is based largely on existing contracts, including these latest major wins. CyanConnode remains in discussions for new contracts in several existing and new markets, while its supply chain remains uninterrupted, despite wider silicon shortages. Our DCF-implied equity fair value is £90m (£0.41 per share), compared with the current market capitalisation of £28.3m.

DOWNLOAD THE FULL REPORT

Share on:
Find more news, interviews, share price & company profile here for:

Latest Company News

NB Private Equity Returns Stay Strong as Exit Pipeline Builds and Buybacks Accelerate (Video)

NB Private Equity is accelerating buybacks, funding new investments, and holding steady on a 3%+ yield — all backed by a maturing portfolio and stable 20% expected returns. Analyst Mark Thomas explains why the market may be overlooking just how strong the fundamentals are.

Silicon Labs positioned to supply the infrastructure behind India’s digital grid

India’s digital grid transformation is creating long-term demand for wireless platforms like those provided by Silicon Labs.

CyanConnode reports H1 results as revenue rises and order book expands

CyanConnode has reported unaudited interim results for the six months ended 30 September 2025, with revenue increasing 32% to £7.4 million and the contracted order book expanding to £157 million following the award of a £70 million AMISP contract in Goa.

India’s smart‑meter rollout reaches a new milestone

India’s 47 million smart meters are more than a tech upgrade, they are redefining how the country manages power.

India is turning its power grid into a digital operating system

India is rebuilding its power grid with digital systems that give utilities real-time control over supply, demand and performance.

AI and IoT are reshaping India’s energy infrastructure

AI and IoT are now central to how India’s energy system is being rebuilt from the ground up, creating a more investable, intelligent grid.

Search

Search