CyanConnode: FY’21 results; revisiting addressable markets

Hardman & Co

CyanConnode Holdings plc (LON:CYAN) FY’21 results were ahead of market expectations, with all financial metrics showing a sharp improvement. YoY revenue growth was 163%, while the EBITDA loss reduced sharply, by 62%. During the year, contracts were signed for in excess of 350,000 modules, while a flurry of new contracts have been signed since end-March. Activity levels relating to the immense planned rollout in India are growing, while other regions (South East Asia, Africa) are starting to exhibit material contract momentum. In this note, we also briefly explore the water meter opportunity. Our updated DCF-implied fair equity value for CyanConnode is £90m.

  • Positive news flow: Amid a raft of recent positive news flow, CyanConnode released solid FY’21 results, demonstrating no discernible impact from COVID-19. No government support was received, and net growth was seen in headcount. In our view, this all reflects strong end-market demand drivers.
  • Strong growth in module shipments: 481,000 modules were shipped during the year relating to current contracts, including for the order for 350,000 modules announced in September 2020. Contracts for over 280,000 modules have been signed since the year-end. Revenue recognition across these contracts will vary.
  • FY’21 represented strongest financial outturn in company’s history: In our view, together with new contracts, this supports our financial projections for FY’22 and FY’23: we expect revenue to triple over this period, accompanied by a strong move into profitability in FY’23.
  • Substantial market opportunity: The long-term financial trajectory of the business will be a function of the overall market opportunity, which is substantial. In this note, we revisit some of the components of this (IoT, Smart Cities) and the expanded geographical opportunity, including Africa.
  • Investment summary: Our updated revenue estimate for FY’22 (to end-March) of £9.3m is based largely on existing contracts, including these latest major wins. CyanConnode remains in discussions for new contracts in several existing and new markets, while its supply chain remains uninterrupted, despite wider silicon shortages. Our DCF-implied equity fair value is £90m (£0.41 per share), compared with the current market capitalisation of £28.3m.

DOWNLOAD THE FULL REPORT

Share on:
Find more news, interviews, share price & company profile here for:

Latest Company News

NB Private Equity Partners: Buybacks, Exits and a Quiet Rebound Investors Are Missing (Video)

NB Private Equity Partners: Analyst Mark Thomas explains how rising exits, midlife co-investments and accelerated buybacks suggest NBPE is on track for a rebound. Could the second half of 2025 be the turning point investors have been waiting for?

Cavendish Plc Market Resilience, Deep Value, and a 7.5% Yield That’s Hard to Ignore (Video)

Jason Streets of Hardman & Co explains why Cavendish Plc’s strong cash position and consistent earnings make it one of the UK’s most resilient small-cap investment banks — even as M&A volumes slide.

ICG Enterprise Trust: Navigating Resilience and Growth in Private Equity Performance

In a recent interview with DirectorsTalk, Mark Thomas of Hardman & Co discussed his report on ICG Enterprise Trust, highlighting the firm’s continued resilience and growth.

India’s distribution utilities navigate a turning point in metering and billing efficiency

India’s smart metre rollout is reshaping how utilities collect revenue, offering clearer cash flow visibility and reduced operational risk.

CyanConnode secures US$5.25m loan note

CyanConnode has signed a further US$5.25 million unsecured convertible loan note agreement with Smart Sustainability Solutions, a subsidiary of a publicly listed Abu Dhabi-based investment group.

India’s metering overhaul signals a structural reset

India’s push into smart metering is exposing long-term infrastructure and data opportunities investors cannot afford to ignore.

Search

Search