Arbuthnot Banking Group: The power ranger of relationship deposit banking

Hardman & Co
[shareaholic app="share_buttons" id_name="post_below_content"]

Arbuthnot Banking Group plc (LON:ARBB) smashed expectations with underlying 1H’22 profits of £10.7m, which is more than we had forecast for the full year. This was driven by widening margins in a rising rate environment, and, in particular, being a bank with relationship deposits rather than rate-sensitive best-buy accounts. Before getting too excited, we note 1H’21 was exceptional, and margins will normalise over time, but we have materially increased both FY’22 and FY’23 estimates, despite cost pressures. Current credit cost metrics continue to improve, and management indicates its forward-looking metrics show no signs of stress. Growth and new capital requirements are absorbing the previously large capital surplus.

  • Margin management: We had expected Arbuthnot Banking Group to show good growth in interest income but for interest costs to rise with higher market interest rates. The current cost of funds (37bp) is still below the 2021 average (39bp) as its relationship and term accounts have not yet re-priced, and it has not competed for deposits.
  • Results in more detail (1H’21 numbers in brackets): PBT £3.4m (£3.0m). Underlying PBT £10.7m (£6.5m). Group operating income £60.9m (£41.3m). Earnings per share 17.8p (27.2p). Loans £2.1bn (£1.9bn). Deposits £2.8bn (£2.6bn). AUM £1.3bn (£1.22bn). NAV £13.00 (£12.92). Dividend 17p (16p).
  • Valuation: Our multiple approaches see a broad range of valuations: £11.51 Dividend Discount Model (DDM), £19.53 SOTP and £18.97 Gordon Growth Model (GGM). The average is £16.67, up from £15.59, reflecting earnings upgrades. Trading at 64% of NAV appears anomalous with a franchise earning above cost of capital returns.
  • Risks: Going forward, the key risk is credit where all the metrics remain positive. Historically, ABG has been very conservative in lending criteria and security taken. Its financial strength means that ABG can take time to optimise recoveries. Other risks include reputation, regulation and compliance.
  • Investment summary: Arbuthnot Banking Group offers strong-franchise and continuing-business (normalised) profit growth. Its balance sheet strength gives it a number of wide-ranging options to develop organic and inorganic opportunities. The latter are likely to increase in uncertain times. Management has been innovative, but also very conservative, in managing risk. Having a profitable, well-funded, well-capitalised and strongly growing bank priced below book value is an anomaly.

DOWNLOAD THE FULL REPORT

Share on:
Find more news, interviews, share price & company profile here for:

Arbuthnot Banking Group Demonstrates Capital Discipline and Strategic Progress, Shore Capital Notes

Arbuthnot Banking Group's H1 FY25 results highlight strong capital discipline and strategic growth in Wealth and Asset Finance. Despite a tough comparative, deposits grew by 7% and the interim dividend increased by 10%, demonstrating resilience and a clear path for future performance.

When the tables turn on building your empire

Discover how to transform your company into an attractive proposition for buyers and chart a confident course from founder to investor.

Arbuthnot Banking H1 2025 PBT £10.9m, dividend up 10% to 22p

Arbuthnot Banking Group delivered profit before tax of £10.9m in H1 2025, raised the interim dividend 10% to 22p, and grew deposits to £4.42bn and FUMA to £2.38bn. CET1 stood at 12.7% and net assets per share rose to £16.49, with Specialist Division lending up 7% since year end.

A forgotten bowling boom reframes today’s AI narrative

An unexpected 1950s bowling frenzy offers a revealing mirror for today’s AI-driven markets, underlining the need for grounded expectations and disciplined capacity planning.

Redefining home for the active generation

Investors who anticipate the evolving lifestyle priorities of the over-55s will discover one of the most compelling opportunities in today’s UK property market.

Arbuthnot names Charlotte Crosswell OBE as non-executive director

Arbuthnot has appointed Charlotte Crosswell OBE as independent non-executive director, joining the board and its banking subsidiary from 16 July 2025 and strengthening its financial services expertise.

Search

Search