Pantheon International: 1H strong performance, actively managed portfolio

Hardman & Co
[shareaholic app="share_buttons" id_name="post_below_content"]

We believe a key message from these strong results is that Pantheon International plc (LON:PIN) platform (and so PIN’s investments) gives it the opportunity to capture the best PE opportunities wherever they arise. With ca.45% of the portfolio now made directly into companies, and an increasingly selective choice of manager, PIN offers investors a focused, but global, exposure to what has been a very strong PE market The NAV per share grew 22% in six months. Portfolio valuation gains of 19.7% were achieved, with 16%+ gains seen across all regions and investment strategies. The weighted average uplift from fully realised exits was 43%, and the average cost multiple was 3.3x.

  • Cash generation: PIN was again strongly cash-generative. Distributions received during the half year were £198m, equivalent to a distribution rate of 24% of the opening attributable portfolio. After funding £77m of calls, the net cash inflow from the portfolio was £121m. End-cash balances were £220m.
  • Commitments: Pantheon International steadily increased its commitments coming out of the pandemic; at the end of November 2021, they stood at £658m (end-Jan’22 £645m), with cash of £220m and undrawn credit lines of £300m (with capacity to increase this by £50m). PIN remains much less over-committed than is the case for its peers.
  • Valuation: PIN shares trade at a 29% discount to NAV, despite their long-term outperformance. We believe the “real” NAV is likely to be above the book value on the accounting date, given the consistent uplift to carrying value achieved on exits. The weighted average uplift achieved on exit in 1HFY’22 was 43%.
  • Risks: We note i) sentiment to the economic cycle (NAV rose every year in the 1990s’ recession, and in FY’20), ii) adverse sentiment to illiquid and unquoted investments (PIN has permanent capital and proven exit uplifts), and iii) sentiment to the sustained discount may be an issue. Short term, there could be forex volatility.
  • Investment summary: Pantheon International is in an attractive market, can pick the best part of that market and has competitive operational advantages. Its manager and deal selection, and portfolio structuring, add value. To the end of January 2022, this had delivered 12.2% annual NAV growth since inception in 1987. Corporate governance is strong, and the NAV is conservatively valued. Investors get liquid access to the global PE market. There are risks around the cycle, and illiquid and unquoted underlying assets. The discount appears anomalous with risk-adjusted returns.

DOWNLOAD THE FULL REPORT

Share on:
Find more news, interviews, share price & company profile here for:

    ICG Enterprise Trust: Navigating Resilience and Growth in Private Equity Performance

    In a recent interview with DirectorsTalk, Mark Thomas of Hardman & Co discussed his report on ICG Enterprise Trust, highlighting the firm’s continued resilience and growth.

    ICG Enterprise Trust: Mid-Teen Growth and a Strong Pipeline Signal Resilience (Video)

    ICG Enterprise Trust posted strong 15% EBITDA growth with improving margins and realisation proceeds already ahead of last year. Hardman & Co’s Mark Thomas breaks down the trust’s recent performance and outlook.

    Pantheon International reports Stable NAV at 510.7p, £27.6m net portfolio cash flow

    Pantheon International reported an unaudited NAV per share of 510.7p as at 30 September 2025, unchanged from the prior month. The Company generated £27.6 million in net portfolio cash flow, with £39.7 million of distributions exceeding £12.1 million of capital calls.

    Volta Finance: How Retail Investors Can Tap Into Private Credit’s Hottest Corner (Video)

    Volta Finance gives everyday investors access to outperforming private credit via CLOs — a space usually reserved for institutions. Analyst Mark Thomas breaks down the structural advantages, income strategy and manager performance behind the Hardman & Co report: “Liquid Access to Outperforming Private Credit”.

    Real Estate Credit Investments delivering stability and opportunity (LON:RECI)

    Mark Thomas, Analyst at Hardman & Co outlines Real Estate Credit Investments’ strong 10% dividend yield, portfolio resilience, and effective risk management under Cheyne Capital.

    Why Real Estate Credit Investments’ Resilience Could Be an Investor’s Hidden Advantage (Video)

    RECI offers something rare: liquid access to a booming but illiquid market. Harman & Co’s Mark Thomas explains how this unique real estate credit investor continues to provide strong returns through macro turbulence—with a model that hasn’t flinched in six years.

      Search

      Search