# Close Brothers loan book growth, strong margins & stable credit performance

- Link: https://www.directorstalkinterviews.com/close-brothers-loan-book-growth-strong-margins-stable-credit-performance/4121128217
- Published: 2023-09-26T08:25:58+01:00
- Author: Amilia Stone

**Close Brothe[rs Group PLC](https://www.directorstalkinterviews.com/ftse-company/rs-group/rs1.l)**(
LON:CBG) has announced its preliminary Results for the year ended 31 July 2023.

> **Adrian Sainsbury, Chief Executive, said:**
> _“We have performed well in the second half, with an acceleration of loan book
> growth, strong margins and a stable credit performance in our Banking business.
> We continued to attract new client assets in CBAM, with strong net inflows, although
> Winterflood’s performance remains impacted by subdued trading activity. Despite
> the second half momentum, our financial results for the full year were significantly
> impacted by provisions in relation to Novitas announced in our Half Year 2023 
> results in March._
> _Our through-the-cycle business model and financial strength mean we can support
> customers even during these uncertain times. By leveraging our long-term relationships,
> the deep expertise of our people and our customer-centric approach we can deliver
> disciplined growth and are well positioned to resume our long-term track record
> of earnings growth and returns, building on the second half’s momentum and a good
> start to the 2024 financial year.”_

Financial performance in the year

•  Statutory operating profit before tax decreased to £112.0 million (2022: £232.8
million), including £114.6 million of provisions in relation to Novitas already 
reported in the first half. Excluding Novitas, adjusted operating profit decreased
to £220.1 million (2022: £274.1 million) reflecting forward-looking impairment provisions
and lower income from Winterflood

•  We achieved 3% income growth in Banking reflecting good loan book growth and 
a strong net interest margin of 7.7% (2022: 7.8%). Pre-provisions, adjusted operating
profit in Banking decreased 2% (up 2% excluding Novitas) to £324.1 million as income
growth was offset by inflationary pressures and continued investment in the business

• Whilst we have not seen a significant impact from the external environment on 
credit performance, this uncertainty is reflected in higher forward-looking impairments.
As a result, the bad debt ratio (excluding Novitas) was 0.9% (2022: 0.5%), slightly
below our long-term average. The bad debt ratio including Novitas increased to 2.2%(
2022: 1.2%)

•  The loan book grew 5% to £9.5 billion (31 July 2022: £9.1 billion), with growth
of 8% excluding our businesses in run-off, as we remained committed to lending consistently
to customers in all market conditions

•  We accelerated our growth strategy in Close Brothers Asset Management (“CBAM”)
and delivered strong net inflows of 9%, with a significant contribution from new
hires

•  Winterflood’s performance was impacted by a continued slowdown in trading activity
and challenging market conditions, but it remains well positioned to benefit when
market conditions improve

•  Total funding increased 7% to £12.4 billion (31 July 2022: £11.6 billion), as
we sought to grow our retail deposit base and optimise our funding mix

•  Our Common Equity Tier 1 (“CET1”) ratio was 13.3% at 31 July 2023 (31 July 2022:
14.6%), significantly above our minimum regulatory requirement of 9.5%

•  We propose a final dividend of 45.0p per share, resulting in a full-year dividend
per share of 67.5p (2022: 66.0p). This reflects our underlying performance and the
Board’s confidence in the group’s outlook

Moving forward on the delivery of our strategic priorities

•  Our growth initiatives are delivering a significant contribution to loan book
growth. We lent £164 million in the first year against our ambition to provide £
1 billion of funding for battery electric vehicles by 2027. Our initiatives in the
Commercial business are progressing well, with the recently hired specialist lending
teams having written healthy levels of new business and building strong pipelines.
We saw good demand for new offerings in Property Finance, including our specialist
buy-to-let proposition to existing bridging finance customers

•  In CBAM, our hiring strategy is proving successful with a strong pipeline and
new bespoke investment managers significantly contributing to net inflows. Winterflood
Business Services (“WBS”) continued to grow with total assets under administration(“
AuA”) up 79% to £12.9 billion, above the previous £10 billion target

•  We have a number of strategic cost management initiatives in progress and are
evaluating further opportunities to improve efficiency. We remain focused on achieving
positive operating leverage over the medium term

•  We remain committed to optimising further our capital structure, targeting a 
CET1 capital ratio range of 12% to 13% over the medium term**,** in line with our
capital management framework. The Board will assess the potential for further distributions
to shareholders based on future opportunities

Outlook

We are making the most of opportunities and are encouraged by the momentum generated
in Banking in the second half. We have seen a good start to the 2024 financial year
and our underlying business is well positioned to maintain stable returns this year,
as we sustain growth momentum and pricing discipline, with a resilient credit performance,
despite the near-term cost pressure.

Our proven model and financial strength leave us well placed to resume our track
record of earnings growth and returns by focusing on disciplined growth, cost efficiency
and capital optimisation.

Key Financials^(1)

| ^( ) | Full year2023 | Full year2022 | Change% | 
| Adjusted operating profit^(2) | £113.5m | £234.8m | (52) | 
| Adjusted operating profit, pre provisions | £317.6m | £338.1m | (6) | 
| Statutory operating profit before tax | £112.0m | £232.8m | (52) | 
| Adjusted basic earnings per share^(3) | 55.1p | 111.5p | (51) | 
| Basic earnings per share^(3) | 54.3p | 110.4p | (51) | 
|  |  |  |  | 
| Ordinary dividend per share | 67.5p | 66.0p | 2 | 
|  |  |  |  | 
| Return on opening equity | 5.0% | 10.6% |  | 
| Return on average tangible equity | 5.9% | 12.2% |  | 
| Net interest margin | 7.7% | 7.8% |  | 
| Bad debt ratio | 2.2% | 1.2% |  | 
|  |  |  |  | 
|  | 31 July2023 | 31 July2022 | Change% | 
| Loan book | £9.5bn | £9.1bn | 5 | 
| Total client assets | £17.3bn | £16.6bn | 5 | 
| CET1 capital ratio (transitional) | 13.3% |  14.6% |  | 
| Total capital ratio (transitional) | 15.3% |  16.6% |  |

Key Financials (Excluding Novitas)

| ^( ) | Full year2023 | Full year2022 | Change% | 
| Adjusted operating profit | £220.1m | £274.1m | (20) | 
| Adjusted operating profit, pre provisions | £307.4m | £316.7m | (3) | 
|  |  |  |  | 
| Net interest margin | 7.6% | 7.5% |  | 
| Bad debt ratio | 0.9% | 0.5% |  | 
|  |  |  |  | 
|  | 31 July2023 | 31 July2022 | Change% | 
| Loan book | £9.5bn | £8.9bn | 6 |

1. Please refer to definitions on pages 22 to 24.

2. Adjusted operating profit is stated before amortisation and impairment of intangible
assets on acquisition, goodwill impairment, exceptional item and tax.

3. Refer to note 4 for the calculation of basic and adjusted earnings per share.

A virtual presentation to analysts and investors will be held today at 9.30 am BST
followed by a Q&A session. A webcast and dial-in facility will be available by registering
at [https://webcasts.closebrothers.com/results/PrelimResults2023](https://webcasts.closebrothers.com/results/PrelimResults2023).

Basis of Presentation

Results are presented both on a statutory and an adjusted basis to aid comparability
between periods. Adjusted measures are presented on a basis consistent with prior
periods and exclude amortisation of intangible assets on acquisition, to present
the performance of the group’s acquired businesses consistent with its other businesses;
and any exceptional and other adjusting items which do not reflect underlying trading
performance. Please refer to note 2 for further details on items excluded from the
adjusted performance metrics.

Financial Calendar (Provisional)

The enclosed provisional financial calendar below is updated on a regular basis 
throughout the year. Please refer to our website www.closebrothers.com for up-to-
date details. Going forward, the group has decided to discontinue the issuance of
pre-close trading updates in order to align more closely with prevailing market 
and industry practice.

| Event | Date | 
| First quarter trading update | November 2023 | 
| Annual General Meeting | 16 November 2023 | 
| Final dividend payment | 24 November 2023 | 
| Half year end | 31 January 2024 | 
| Interim results | March 2024 | 
| Third quarter trading update | May 2024 | 
| Financial year end | 31 July 2024 | 
| Preliminary results | September 2024 |

**Chief Executive’s Statement**

We have performed well in the second half, with an acceleration of loan book growth,
strong margins and a stable credit performance in our Banking business. We continued
to attract new client assets in CBAM, with strong net inflows, although Winterflood’s
performance remains impacted by subdued trading activity. Despite the second half
momentum, our financial results for the full year were significantly impacted by
provisions in relation to Novitas announced in our Half Year 2023 results in March.

This year has been marked by a challenging market backdrop, where mixed economic
conditions in the UK have created substantial uncertainty for our consumer and SME
customers. Although demand levels have remained robust, the uncertain external environment
led to higher forward-looking impairment provisions and difficult conditions for
our market-facing businesses, CBAM and Winterflood.

Whilst headwinds facing SME firms have abated somewhat, uncertainty and challenges
for these firms persist, with interest rates rises and cost of funds remaining a
key concern for many business owners. We recently published the Close Brothers Asset
Finance Business Sentiment Index, which provides insights about our core customers’
plans for the future. The research shows that SME business confidence continues 
to recover, and we are reassured to see a reversal of 2022’s downward trends, with
a cautious optimism continuing to return. Overall, the appetite to invest remained
stable, with three-quarters of the firms aiming to seek funding for investment in
the next 12 months.

We are confident that we have the right model to thrive in this environment and 
are confident in the opportunity it creates for us to lean in and support consumers
and SME businesses.

Our through-the-cycle business model and financial strength mean we can support 
customers even during these uncertain times. By leveraging our long-term relationships,
the deep expertise of our people and our customer-centric approach we can deliver
disciplined growth and are well positioned to resume our long-term track record 
of earnings growth and returns, building on the second half’s momentum and a good
start to the 2024 financial year.

Financial Performance

The financial results were impacted by a significant increase in provisions in relation
to Novitas incurred in the first half, as we have taken measures to address the 
issues relating to that business. As a result, statutory operating profit before
tax decreased to £112.0 million (2022: £232.8 million). While we are disappointed
with these developments and the impact they have had on our performance this year,
the financial strength of the group leaves us well placed to move forward on the
delivery of our strategic priorities. We evaluate continuously our businesses and
initiatives against a set of criteria, our “Model Fit Assessment Framework”, to 
ensure they are aligned with the key attributes of our model that have and will 
continue to generate long-term value. We are confident that there is no read-across
from Novitas to other books in our portfolio and our prudent underwriting continues
to be reflected in the asset quality and performance of the rest of our loan book.

In Banking, excluding Novitas, profit performance primarily reflected good loan 
book growth of 6% and strong net interest margin of 7.6%, more than offset by higher
impairment charges to take into account the uncertain macroeconomic outlook and 
increased costs related to our investment programmes and inflation, including wage
awards. Our Asset Management division delivered strong net inflows of 9%, although
profit reduced, reflecting wider market conditions and costs related to our successful
hiring strategy, as we accelerated our efforts to grow CBAM. Although performance
at Winterflood reflected the continuation of challenging trading conditions, we 
remain confident in the track record of our trading business and are well positioned
to retain our market position and benefit when investor appetite returns. Winterflood
has made good progress on the diversification of its revenue streams and is exploring
growth opportunities to balance the cyclicality seen in the trading business.

Our capital, funding and liquidity positions remained strong. The events impacting
the global banking sector earlier this year highlighted the benefits of our prudent
approach to managing financial resources, with our diverse funding base enabling
us to adapt our position, based on market conditions and demand. Our funding base
was further strengthened by the successful issuance of a £250 million senior unsecured
bond in June 2023, and we maintained our prudent liquidity position, with the 12-
month average liquidity coverage ratio (“LCR”) of 1,143% substantially above regulatory
requirements. Our common equity tier 1 (“CET1”) capital ratio was 13.3% at 31 July
2023 (31 July 2022: 14.6%), significantly above the applicable minimum regulatory
requirement of 9.5%. We remain committed to optimising further our capital structure,
targeting a CET1 capital ratio range of 12% to 13% over the medium term. This will
allow the group to maintain a buffer to minimum regulatory requirements while also
retaining flexibility to grow the business. We remain encouraged by the available
opportunities to deploy capital to deliver disciplined growth, which remains a key
strategic priority. We will continue to assess the potential for further distributions
to shareholders based on future opportunities.

We are pleased to propose a final dividend of 45.0p per share, resulting in a full-
year dividend per share of 67.5p (2022: 66.0p). This reflects our underlying performance
and the Board’s confidence in the group’s outlook. We remain committed to our dividend
policy, which aims to provide sustainable dividend growth year-on-year, while maintaining
a prudent level of dividend cover.

Well placed to resume our track record of earnings growth and returns

We have made good progress against our strategic priorities and remain committed
to resuming our track record of earnings growth and returns.

Our investment programmes are progressing well and enable us to protect the key 
attributes of our business model, maintain regulatory compliance and enhance efficiency,
as well as future-proof our income generation capabilities. We continue to see tangible
benefits from these investments. We advanced our strategic cost management initiatives,
including our technology transformation programme focused on the rationalisation
of IT infrastructure, as well as making operational enhancements in Retail. These
actions aim to create capacity to accommodate growth, inflation and investment to
support our business. We continue to evaluate additional opportunities for efficiency
with a view to achieving positive operating leverage over the medium term. Furthermore,
we undertook work across our businesses to ensure readiness for the implementation
of the FCA’s Consumer Duty, which came into force on 31 July, completing product
reviews and enhancing frameworks to incorporate the new requirements.

We remain focused on delivering disciplined growth and continue to review a range
of opportunities in line with our model, with our growth initiatives delivering 
a significant contribution to loan book growth in the year. Our recently hired agricultural
equipment and materials handling teams in Asset Finance have written healthy levels
of new business and are building strong pipelines. In Invoice Finance, we participated
in our first syndication deal and the newly hired team, providing bespoke term loan
structures to SME clients, closed their first deal this year. We saw good demand
for the new initiatives in Property Finance, including our specialist buy-to-let
proposition to existing bridging finance customers. We are delighted to have recently
announced our agreement to acquire Bluestone Motor Finance (Ireland) DAC, which 
is aligned to our commitment to Ireland as a strategic market and provides a platform
for us to build our Irish Motor Finance business. Following last year’s announcement
of our initial green growth ambition of providing funding for £1.0 billion of battery
electric vehicles by 2027, we are pleased to have funded £164 million in the first
year. These achievements are examples of our relationships, expertise and customer-
centric approach being utilised to deliver disciplined growth.

In CBAM, our hiring strategy is proving successful, with a strong pipeline of new
hires and significant contribution from new portfolio managers to the inflows. We
also continue to build our pipeline of in-fill acquisitions to support the long-
term growth potential of the business. In addition, WBS exceeded the targeted £10
billion of total AuA and is well positioned for further growth, both organically
and supported by a solid pipeline of clients. We expect WBS to grow AuA to over 
£20 billion by 2026.

We continued to make progress against the group’s [sustainability](https://www.directorstalkinterviews.com/sustainability-green-stocks-news)
agenda. We set our group-wide climate commitment, becoming signatories to the Net
Zero Banking Alliance and Net Zero Asset Managers initiatives in September 2022,
and I look forward to sharing our initial intermediate 2030 targets for the most
carbon-intensive sectors in our loan book over the coming months. We remain focused
on improving the quality of our emissions reporting, including our financed emissions.

Our people

We consistently focus on employee engagement to support the wellbeing and needs 
of our colleagues. I am delighted with the positive scores achieved in our most 
recent employee opinion survey, reflecting our teams’ strong sense of belonging 
and our distinctive culture. I am particularly impressed that we have retained our
high engagement score of 86%. Our colleagues play a key role in driving our organisation
towards lasting success, and I would like to extend my gratitude to all our people
for their dedication and resilience, especially in the face of the financial pressures
brought about by higher inflation and the cost of living. Together, I am confident
that we will continue to deliver on our purpose to help the people and businesses
of Britain thrive over the long term.

Outlook

We are making the most of opportunities and are encouraged by the momentum generated
in Banking in the second half. We have seen a good start to the 2024 financial year
and our underlying business is well positioned to maintain stable returns this year,
as we sustain growth momentum and pricing discipline, with a resilient credit performance,
despite the near-term cost pressure.

Our proven model and financial strength leave us well placed to resume our track
record of earnings growth and returns by focusing on disciplined growth, cost efficiency
and capital optimisation.

Overview of Financial Performance

Summary Group Income Statement^(1)

|  | 2023£ million | 2022£ million | Change% | 
| Operating income | 932.6 | 936.1 | – | 
| Operating expenses | (615.0) | (598.0) | 3 | 
| Impairment losses on financial assets | (204.1) | (103.3) | 98 | 
| Adjusted operating profit | 113.5 | 234.8 | (52) | 
| Banking | 120.1 | 227.2 | (47) | 
| Commercial | 15.9 | 91.0 | (83) | 
| _      Of which: Novitas_ | _(106.6)_ | _(39.3)_ | _(171)_ | 
| Retail | 34.7 | 61.0 | (43) | 
| Property | 69.5 | 75.2 | (8) | 
| Asset Management | 15.9 | 21.7 | (27) | 
| Winterflood | 3.5 | 14.1 | (75) | 
| Group | (26.0) | (28.2) | (8) | 
| Amortisation and impairment of intangible assets on acquisition | (1.5) | (2.0) | (25) | 
| Statutory operating profit before tax | 112.0 | 232.8 | (52) | 
| Tax | (30.9) | (67.6) | (54) | 
| Profit after tax | 81.1 | 165.2 | (51) | 
| Profit attributable to shareholders | 81.1 | 165.2 | (51) | 
|  |  |  |  | 
| Adjusted basic earnings per share^(2) | 55.1p | 111.5p | (51) | 
| Basic earnings per share^(2) | 54.3p | 110.4p | (51) | 
| Ordinary dividend per share | 67.5p | 66.0p | (2) | 
| Return on opening equity | 5.0% | 10.6% |  | 
| Return on average tangible equity | 5.9% | 12.2% |  |

1. Adjusted measures are presented on a basis consistent with prior periods and 
exclude amortisation of intangible assets on acquisition, to present the performance
of the group’s acquired businesses consistent with its other businesses; and any
exceptional and other adjusting items which do not reflect underlying trading performance.
Further detail on the reconciliation between operating and adjusted measures can
be found in note 2.

2. Refer to note 4 for the calculation of basic and adjusted earnings per share.

Financial Performance

Adjusted operating profit and returns

Statutory operating profit before tax decreased to £112.0 million (2022: £232.8 
million), primarily driven by higher impairment charges in relation to Novitas, 
with adjusted operating profit down 52% to £113.5 million (2022: £234.8 million).
Excluding Novitas, adjusted operating profit reduced 20% to £220.1 million (2022:
£274.1 million), mainly reflecting an increase in impairment charges and a reduction
in income in Winterflood.

Return on average tangible equity (“RoTE”) reduced to 5.9% (2022: 12.2%), with the
loss after tax recorded by Novitas reducing the group’s RoTE by 6.1%.

Adjusted operating profit in the Banking division reduced 47% to £120.1 million (
2022: £227.2 million), primarily reflecting higher impairment charges related to
Novitas. Growth in income, driven by good loan book growth and a strong net interest
margin, was offset by higher costs as we continue to invest in the business and 
to reflect the inflationary environment. In the Asset Management division, we delivered
strong net inflows, although adjusted operating profit reduced 27% to £15.9 million(
2022: £21.7 million), driven by a modest decline in income, reflecting lower income
from advice and other services, and higher costs, as we accelerated our new hiring
strategy. Operating profit in Winterflood decreased by 75% to £3.5 million (2022:
£14.1 million), with performance adversely impacted by the continued market-wide
slowdown in trading activity, particularly in higher margin sectors, and difficult
market conditions. Group net expenses, which include interest expense from debt 
issued by the holding company, as well as costs related to the central functions
such as finance, legal and compliance, risk and human resources, reduced to £26.0
million (2022: £28.2 million), mainly reflecting lower charges from share-based 
awards and a reduction in variable compensation.

Operating income

Operating income was broadly stable at £932.6 million (2022: £936.1 million), with
growth in Banking offset by lower income in Asset Management and Winterflood. Income
in the Banking division increased by 3%, reflecting good loan book growth and a 
strong net interest margin of 7.7% (2022: 7.8%), partly offset by the run-off of
Novitas and the Irish Motor Finance business. In the Asset Management division, 
we saw an increase in investment management income resulting from growth in AuM 
delivered by our bespoke investment manager hires. This was more than offset by 
a decrease in income from advice and other services, which reflected the impact 
of difficult market conditions on client assets, and managements’ strategic shift
to focus on higher value clients. As a result, income in the Asset Management division
decreased by 2%. Income in Winterflood reduced 21%, driven by lower trading revenues
reflecting the continued market-wide slowdown in activity.

Operating expenses

Operating expenses increased 3% to £615.0 million (2022: £598.0 million) with higher
staff costs and investment in Banking and CBAM more than offsetting lower variable
costs in Winterflood. In the Banking division, whilst we remained focused on cost
control, expenses rose 7%, mainly driven by salary increases and continued investment
in strategic programmes. Costs increased 2% in Asset Management as lower variable
compensation was more than offset by higher fixed staff costs in the inflationary
environment, as well as reflecting the onboarding of new hires and technology spend,
driven by the success of the hiring strategy and investment for future growth. Winterflood’s
costs fell 11% as the slowdown in trading activity led to lower staff compensation
and settlement fees.

Overall, the group’s expense/income ratio increased to 66% (2022: 64%), while the
group’s compensation ratio remained stable at 37% (2022: 37%) as the reduction in
variable compensation across the group was offset by inflation-related wage increases
and new hires.

Impairment charges and IFRS 9 provisioning

Impairment charges increased significantly to £204.1 million (2022: £103.3 million),
corresponding to a bad debt ratio of 2.2% (2022: 1.2%). This increase was driven
primarily by impairment charges of £116.8 million taken in relation to Novitas (
2022: £60.7 million), of which £114.6 million was incurred in the first half of 
the year. As a result, there was an increase in overall provision coverage to 3.9%(
31 July 2022: 3.1%).

Excluding Novitas, the increase in impairment charges was primarily driven by higher
provisions as a result of weaker macroeconomic variables and outlook, as well as
an ongoing review of provisions and coverage across our loan portfolios and an increase
in Motor Finance arrears, which have stabilised since the first half. The bad debt
ratio, excluding Novitas, increased to 0.9% (2022: 0.5%) and the coverage ratio 
increased marginally to 2.1% (31 July 2022: 1.9%).

Since the previous financial year end, we have updated the macroeconomic scenarios
to reflect the latest available information regarding the macroeconomic environment
and outlook, although the weightings assigned to them remain unchanged. At 31 July
2023, there was a 30% weighting to the strong upside, 32.5% weighting to the baseline,
20% weighting to the mild downside, 10.5% weighting to the moderate downside and
7% weighting to the severe downside.

Whilst we have not seen a significant impact on credit performance at this stage,
we continue to monitor closely the evolving impacts of rising inflation and cost
of living on our customers. We remain confident in the quality of our loan book,
which is predominantly secured or structurally protected, prudently underwritten,
diverse, and supported by the deep expertise of our people.

Tax expense

The tax expense was £30.9 million (2022: £67.6 million), which corresponds to an
effective tax rate of 27.6% (2022: 29.0%).

The standard UK corporation tax rate for the financial year is 21.0% (2022: 19.0%).
However, an additional headline banking surcharge of 6.3% (2022: 8.0%) applies to
banking company profits as defined in legislation (and only above a threshold amount),
resulting in a c.5.5% surcharge impact. The effective tax rate is above the UK corporation
tax rate primarily due to the surcharge applying to most of the group’s profits.

Earnings per share

Profit attributable to shareholders reduced 51% to £81.1 million (2022: £165.2 million).
As a result, adjusted basic earnings per share (“EPS”) reduced to 55.1p (2022: 111.5p)
and basic EPS reduced to 54.3p (2022: 110.4p). The loss after tax recorded by Novitas
reduced the group’s adjusted basic EPS by 56.4p.

Dividend

The board is proposing a final dividend of 45.0p per share, resulting in a full-
year dividend per share of 67.5p (2022: 66.0p). Although the proposed level of dividend
cover for 2023 is below our historical range, driven primarily by the adverse impact
of increased provisions in relation to Novitas on our profitability, the proposed
dividend reflects our underlying performance and the board’s confidence in the group’s
outlook.

We remain committed to our dividend policy, which aims to provide sustainable dividend
growth year-on-year, while maintaining a prudent level of dividend cover.

Subject to approval at the Annual General Meeting, the final dividend will be paid
on 24 November 2023 to shareholders on the register at 20 October 2023.

Summary Group Balance Sheet

|  | 31 July 2023£ million | 31 July 2022£ million | 
| Loans and advances to customers and operating lease assets^(1) | 9,526.2 | 9,098.9 | 
| Treasury assets^(2) | 2,229.4 | 1,855.1 | 
| Market-making assets^(3) | 787.6 |  887.2 | 
| Other assets | 1,007.1 |  837.1 | 
| Total assets | 13,550.3 |  12,678.3 | 
| Deposits by customers | 7,724.5 |  6,770.4 | 
| Borrowings^(4) | 2,839.4 | 2,870.1 | 
| Market-making liabilities^(3) | 700.7 |  796.1 | 
| Other liabilities | 640.8 |  584.2 | 
| Total liabilities | 11,905.4 |  11,020.8 | 
| Equity | 1,644.9 |  1,657.5 | 
| Total liabilities and equity | 13,550.3 |  12,678.3 |

1. Includes operating lease assets of £223.4 million (31 July 2022: £185.4 million)
that relate to Asset Finance and £47.8 million (31 July 2022: £54.6 million) to 
Invoice and Speciality Finance.

2. Treasury assets comprise cash and balances at central banks and debt securities
held to support the Banking division.

3. Market-making assets and liabilities comprise settlement balances, long and short
trading positions and loans to or from money brokers.

4. Borrowings comprise debt securities in issue, loans and overdrafts from banks
and subordinated loan capital.

The group maintained a strong balance sheet and prudent approach to managing its
financial resources. The fundamental structure of the balance sheet remains unchanged,
with most of the assets and liabilities relating to our Banking activities. Customer
loans and advances make up the majority of assets. Other items on the balance sheet
include treasury assets held for liquidity purposes, and settlement balances in 
Winterflood. Intangibles, property, plant and equipment, and prepayments are included
as other assets. Liabilities are predominantly made up of customer deposits and 
both secured and unsecured borrowings to fund the loan book.

Total assets increased 7% to £13.6 billion (31 July 2022: £12.7 billion), reflecting
growth in the loan book, higher treasury assets due to an increased cash balance,
an increase in other assets as higher collateral was held due to swap movements,
and a reduction in market-making assets. Total liabilities were also 8% higher at
£11.9 billion (31 July 2022: £11.0 billion), driven primarily by higher customer
deposits, partly offset by a reduction in market-making liabilities.

Total equity reduced 1% to £1.6 billion (31 July 2022: £1.7 billion), with profit
in the year more than offset by dividend payments of £99.1 million (31 July 2022:
£95.5 million). The group’s return on assets decreased to 0.6% (2022: 1.3%).

Group Capital

|  | 31 July 2023£ million | 31 July 2022£ million | 
| Common equity tier 1 capital | 1,310.8 | 1,396.7 | 
| Total capital | 1,510.8 | 1,596.7 | 
| Risk weighted assets | 9,847.6 | 9,591.3 | 
| Common equity tier 1 capital ratio (transitional)^(1) | 13.3% | 14.6% | 
| Tier 1 capital ratio (transitional) | 13.3% | 14.6% | 
| Total capital ratio (transitional) | 15.3% | 16.6% | 
| Leverage ratio^(2) | 11.4% | 12.0% |

1. The impact of Novitas on the CET1 capital ratio at 31 July 2023 was -c.115bps,
of which -c.85bps relates to retained earnings, -c.40bps relates to the IFRS 9 transitional
arrangements and c.10bps relates to RWAs.

2. The leverage ratio is calculated as tier 1 capital as a percentage of total balance
sheet assets excluding central bank claims, adjusting for certain capital deductions,
including intangible assets, and off-balance sheet exposures, in line with the UK
leverage framework under the UK Capital Requirements Regulation.

Movements in Capital and Other Regulatory Metrics

The CET1 capital ratio reduced from 14.6% to 13.3%, mainly driven by loan book growth
in the year (-c.80bps), a decrease in IFRS 9 transitional arrangements (-c.45bps)
and deduction of dividends paid and foreseen (-c.105bps), partly offset by capital
generation through profit (c.85bps) and a decrease in risk weighted assets (“RWAs”)
associated with derivatives and credit valuation adjustment (“CVA”) (c.30bps). The
impact of Novitas on the CET1 capital ratio was -c.115bps and consists of impact
on retained earnings (c.85bps) and IFRS 9 transitional arrangements (c.40bps), offset
by a reduction in loan book RWAs (c.10bps).

CET1 capital decreased 6% to £1,310.8 million (31 July 2022: £1,396.7 million), 
reflecting a decrease in the transitional IFRS 9 add-back to capital of £51.1 million,
the regulatory deduction of dividends paid and foreseen of £100.5 million and an
increase in the intangible assets deducted from capital of £12.1 million. This was
partially offset by the capital generation through profit of £81.1 million. Total
capital decreased 5% to £1,510.8 million (31 July 2022: £1,596.7 million).

RWAs increased by 3% to £9.8 billion (31 July 2022: £9.6 billion), mainly driven
by growth in the Commercial and Property loan books, partly offset by a decrease
in RWAs associated with derivatives and CVA following changes to the derivatives
calculation to recognise netting agreements and to implement the standardised approach
to counterparty credit risk.

As a result, CET1, tier 1 and total capital ratios were 13.3% (31 July 2022: 14.6%),
13.3% (31 July 2022: 14.6%) and 15.3% (31 July 2022: 16.6%), respectively.

During the 2023 financial year higher countercyclical buffer rates for our UK and
Irish exposures have come into force, increasing the group’s applicable countercyclical
buffer by c.190bps to 1.9%. At 31 July 2023, the applicable minimum CET1, tier 1
and total capital ratio requirements, excluding any applicable Prudential Regulation
Authority (“PRA”) buffer, were 9.5%, 11.2% and 13.4%, respectively. Accordingly,
we continue to have headroom significantly above the applicable minimum regulatory
requirements of c.380bps in the CET1 capital ratio, c.210bps in the tier 1 capital
ratio and c.190bps in the total capital ratio.

The group applies IFRS 9 regulatory transitional arrangements which allow banks 
to add back to their capital base a proportion of the IFRS 9 impairment charges 
during the transitional period. Our capital ratios are presented on a transitional
basis after the application of these arrangements. On a fully loaded basis, without
their application, the CET1, tier 1 and total capital ratios would be 13.0%, 13.0%
and 15.1%, respectively.

The leverage ratio, which is a transparent measure of capital strength not affected
by risk weightings, remained strong at 11.4% (31 July 2022: 12.0%).

The PRA Consultation Paper 16/22 on Basel 3.1 standards was published in November
2022, with changes expected to be implemented or phased in from 2025-2030. As highlighted
at the Half Year 2023 results, following initial analysis, we estimate that if implemented
in its current form, it would represent an increase of up to c.10% in the group’s
RWAs calculated under the standardised approach. This is primarily as a result of
the proposed removal of the SME supporting factor and the proposed approach to the
classification of Retail SMEs and associated risk weights.

We continue to make positive progress in our preparations for a transition to the
Internal Ratings Based (“IRB”) approach. Following the submission of our initial
application to the PRA in December 2020, our application has successfully transitioned
to Phase 2 of the process. Additional documentation has been submitted to the regulator
and engagement continues. Our Motor Finance, Property Finance and Energy portfolios,
where the use of models is most mature, were submitted with our initial application,
with work on subsequent portfolios in progress.

Capital Management Framework

The prudent management of the group’s financial resources is a core part of our 
business model. Our primary objective is to deploy capital to support disciplined
loan book growth in Banking and to make the most of strategic opportunities. These
include strategic initiatives and small acquisitions in existing or adjacent markets
that fit with our business model.

The board remains committed to the group’s dividend policy, which aims to provide
sustainable dividend growth year-on-year, while maintaining a prudent level of dividend
cover.

We remain committed to optimising further our capital structure, including the issuance
of debt capital market securities if appropriate, targeting a CET1 capital ratio
range of 12% to 13% over the medium term. This will allow the group to maintain 
a buffer to minimum regulatory requirements while also retaining the flexibility
to grow the business. We remain encouraged by the available opportunities to deploy
capital to deliver disciplined growth, which remains one of our key strategic priorities.
The board will assess the potential for further distributions to shareholders based
on future opportunities.

Group Funding^(1)

|  | 31 July 2023£ million | 31 July 2022£ million | 
| Customer deposits | 7,724.5 | 6,770.4 | 
| Secured funding | 1,676.6 | 1,598.7 | 
| Unsecured funding^(2) | 1,308.6 | 1,544.3 | 
| Equity | 1,644.9 | 1,657.5 | 
| Total available funding^(3) | 12,354.6 | 11,570.9 | 
| Total funding as % of loan book^(4) | 130% | 127% | 
| Average maturity of funding allocated to loan book^(5) | 21 months | 21 months |

1. Numbers relate to core funding and exclude working capital facilities at the 
business level.

2. Unsecured funding excludes £44.3 million (31 July 2022: £22.1 million) of non-
facility overdrafts included in borrowings and includes £190.0 million (31 July 
2022: £295.0 million) of undrawn facilities.

3. Includes £250 million of funds raised via a senior unsecured bond with a five-
year tenor by Close Brothers Group plc, the group’s holding company, in June 2023,
with proceeds currently held for general corporate purposes.

4. Total funding as a % of loan book includes £271.2 million (31 July 2022: £240.0
million) of operating lease assets in the loan book figure, as per the definition
of “total funding as a % of loan book including operating lease assets” revised 
in the 2022 financial year.

5. Average maturity of total available funding, excluding equity and funding held
for liquidity purposes.

Our Treasury function is focused on managing funding and liquidity to support the
Banking businesses, as well as interest rate risk. This incorporates our Savings
business, which provides simple and straightforward savings products to both individuals
and businesses, whilst being committed to providing the highest level of customer
service.

The volatile backdrop over the year, resulting in the failure of several domestic
US banks and the sale of Credit Suisse, with a consequential impact on the availability
of wholesale funding markets for significant periods, did not adversely affect the
group due to our diverse funding sources, enabling us to adapt our position to changing
market conditions and demand.

Our conservative approach to funding is based on the principle of “borrow long, 
lend short”, with a spread of maturities over the medium and longer term, comfortably
ahead of a shorter average loan book maturity. Our funding draws on a wide range
of wholesale and deposit markets including several public debt securities at both
group and operating company level, as well as public and private secured funding
programmes and a diverse mix of customer deposits.

We increased total funding in the year by 7% to £12.4 billion (31 July 2022: £11.6
billion) which accounted for 130% (31 July 2022: 127%) of the loan book at the balance
sheet date. Although the average cost of funding in Banking increased to 3.2% (2022:
1.2%) due to rapidly rising interest rates, we took actions to mitigate this pressure
by optimising the group’s liability mix based on funding needs, customer demand 
and market pricing. While we are well positioned to continue benefiting from our
diverse funding base, we expect cost of funds to further increase in the next financial
year as a result of higher interest rates and customer deposit pricing pressure,
particularly in notice accounts.

Customer deposits increased 14% to £7.7 billion (31 July 2022: £6.8 billion) with
non-retail deposits decreasing 5% to £3.5 billion (31 July 2022: £3.7 billion) and
retail deposits increasing by 35% to £4.2 billion (31 July 2022: £3.1 billion), 
as we actively sought to grow our retail deposit base and optimise our funding mix
in light of market conditions. Our retail deposits are predominantly term, with 
approximately 85% protected by the Financial Services Compensation Scheme. We remain
focused on delivering fair outcomes for our customers and are on track for the implementation
of the FCA’s Consumer Duty, with our focus now on continuing to embed our compliance.

We continue to realise benefits from the investment made in the customer deposit
platform. In May 2023, we expanded our product offering with the introduction of
easy access accounts, complementing our fixed rate cash ISA and notice account range.
We are focused on identifying opportunities to continue to expand our product range,
which will support us in growing and diversifying our retail deposit base and further
optimise our cost of funding and maturity profile.

Secured funding increased 5% to £1.7 billion (31 July 2022: £1.6 billion) as we 
renewed and extended our Premium Finance warehouse securitisation to £650 million(
31 July 2022: £500 million). We maintained our current drawings under the Term Funding
Scheme for Small and Medium-sized Enterprises (“TFSME”) at £600 million (31 July
2022: £600 million). Over the next 12 months, £228 million of TFSME will mature,
which we expect to replace in line with our diverse funding profile, dependent on
market conditions and demand.

Unsecured funding, which includes senior unsecured and subordinated bonds and undrawn
committed revolving facilities, reduced to £1.3 billion (31 July 2022: £1.5 billion)
as we adapted our funding mix in light of market conditions. In June 2023, Close
Brothers Group plc successfully issued a £250 million senior unsecured bond at an
interest rate of 7.75% with the net proceeds to be used for general corporate purposes.

We have maintained a prudent maturity profile. The average maturity of funding allocated
to the loan book was 21 months (31 July 2022: 21 months), ahead of the average loan
book maturity at 16 months (31 July 2022: 17 months). This is in line with our “
borrow long, lend short” principle, reflecting the timing and mix of funding raised
over the year.

Our credit ratings remain strong, reflecting the group’s profitability, capital 
position, diversified business model and consistent risk appetite. Moody’s Investors
Services (“Moody’s”) reaffirmed their rating for Close Brothers Group as “A2/P1”
and Close Brothers Limited as “Aa3/P1”, whilst upgrading the outlook from “negative”
to “stable” for both in November 2022. Fitch Ratings (“Fitch”) reaffirmed their 
rating for both Close Brothers Group and Close Brothers Limited as ”A-/F2”, whilst
downgrading the outlook from ”stable” to “negative” in March 2023.

Group Liquidity

|  | 31 July 2023£ million | 31 July 2022£ million | 
| Cash and balances at central banks | 1,937.0 | 1,254.7 | 
| Sovereign and central bank debt^(1) | 186.1 |  415.4 | 
| Covered bonds^(1) | 106.3 |  | 
| Certificates of deposit | – | 185.0 | 
| Treasury assets | 2,229.4 | 1,855.1 |

1. There was £nil encumbered sovereign debt, central bank debt and covered bonds
at 31 July 2023 (31 July 2022: £216.9 million).

The group continues to adopt a conservative stance on liquidity, ensuring it is 
comfortably ahead of both internal risk appetite and regulatory requirements.

We continued to maintain higher liquidity relative to the pre-Covid-19 position 
to provide additional flexibility given the uncertain UK economic outlook, whilst
enabling us to maximise any opportunities available. Over the year, treasury assets
increased 20% to £2.2 billion (31 July 2022: £1.9 billion) and were predominantly
held on deposit with the Bank of England.

We regularly assess and stress test the group’s liquidity requirements and continue
to meet the liquidity coverage ratio regulatory requirements, with a 12-month average
LCR to 31 July 2023 of 1,143% (31 July 2022: 924%). In addition to internal measures,
we monitor funding risk based on the UK Capital Requirements Regulation (“CRR”) 
rules for the net stable funding ratio (“NSFR”) which became effective on 1 January
2022. The four-quarter average NSFR to 31 July 2023 was 126.0% (point in time at
31 July 2022: 118.3%).

Business Review

Banking

Key Financials^(1)

|  | 2023£ million | 2022£ million | Change% | 
| Operating income | 713.8 | 693.1 | 3 | 
| Adjusted operating expenses | (389.7) | (362.6) | 7 | 
| Impairment losses on financial assets | (204.0) | (103.3) | 97 | 
| Adjusted operating profit | 120.1 | 227.2 | (47) | 
| Adjusted operating profit, pre provisions | 324.1 | 330.5 | (2) | 
|  |  |  |  | 
| Net interest margin | 7.7% | 7.8% |  | 
| Expense/income ratio | 54.6% | 52.3% |  | 
| Bad debt ratio | 2.2% | 1.2% |  | 
| Return on net loan book | 1.3% | 2.6% |  | 
| Return on opening equity | 6.6% | 12.5% |  | 
| Closing loan book and operating lease assets | 9,526.2 | 9,098.9 | 5 |

Key Financials (Excluding Novitas)

|  | 2023£ million | 2022£ million | Change% | 
| Operating income | 694.9 | 657.1 | 6 | 
| Adjusted operating expenses | (381.0) | (348.0) | 9 | 
| Impairment losses on financial assets | (87.2) | (42.6) | 105 | 
| Adjusted operating profit | 226.7 | 266.5 | (15) | 
| Adjusted operating profit, pre provisions | 313.9 | 309.1 | 2 | 
|  |  |  |  | 
| Net interest margin | 7.6% | 7.5% |  | 
| Expense/income ratio | 54.8% | 53.0% |  | 
| Bad debt ratio | 0.9% | 0.5% |  | 
| Closing loan book and operating lease assets | 9,466.3 | 8,939.5 | 6 |

1. Adjusted measures are presented on a basis consistent with prior periods and 
exclude amortisation of intangible assets on acquisition, to present the performance
of the group’s acquired businesses consistent with its other businesses; and any
exceptional and other adjusting items which do not reflect underlying trading performance.
Further detail on the reconciliation between statutory and adjusted measures can
be found in note 2.

Continued demand and loan book growth, as we maintained our pricing discipline and
margin in an uncertain market environment

This year has seen a heightened level of uncertainty in the market backdrop from
a combination of factors, including the ongoing conflict in Ukraine, UK inflation
reaching its highest level in more than 40 years and the Bank of England base rate
rising to 5% in June 2023, which have all created challenges for our individual 
and SME customers. The deterioration in the external environment has also adversely
impacted the economic variables our businesses are sensitive to, which has been 
reflected in higher forward-looking impairment provisions. Notwithstanding the economic
uncertainty, we continued to support our customers and lend throughout the cycle
on responsible terms, consistently applying our prudent underwriting and pricing
discipline. We are confident that we have the right model to thrive in this environment
and are confident in the opportunity it creates for us to lean in and support consumers
and SME businesses.

Banking adjusted operating profit reduced 47% to £120.1 million (2022: £227.2 million),
primarily reflecting higher impairment charges related to Novitas. On a pre-provision
basis, adjusted operating profit reduced 2% to £324.1 million (2022: £330.5 million)
as growth in income, driven by good loan book growth and a strong net interest margin,
was offset by an increase in costs. Statutory operating profit decreased to £120.1
million (2022: £227.1 million).

Excluding Novitas, Banking adjusted operating profit decreased 15% to £226.7 million(
2022: £266.5 million), primarily driven by higher impairment charges to reflect 
the uncertain macroeconomic outlook and increased costs, which more than offset 
income growth.

The loan book increased 5% over the year to £9.5 billion (31 July 2022: £9.1 billion),
driven by strong demand in our Commercial businesses and high drawdowns in Property,
partly offset by the reduction in the Novitas net loan book. Growth in our Premium
Finance and UK Motor Finance books was more than offset by the run-off of the Republic
of Ireland Motor Finance loan book. We saw an acceleration of growth in the second
half of the year to 5%, following a 1% decline in the loan book in the first half
of 2023.

Excluding our businesses in run-off, Novitas and the Republic of Ireland Motor Finance,
the loan book grew 8% to £9.3 billion (31 July 2022: £8.6 billion).

Operating income increased 3% to £713.8 million (2022: £693.1 million), reflecting
the loan book growth and strong net interest margin, partially offset by the run-
off of Novitas and the Irish Motor Finance business. Excluding Novitas, operating
income grew 6%.

The net interest margin decreased marginally to 7.7% (2022: 7.8%) principally due
to reduced income from Novitas. Excluding Novitas, the net interest margin was stable
at 7.6% (2022: 7.5%), reflecting both pricing discipline on new lending and actions
taken to optimise the group’s liability mix and funding costs in a rising rate environment.
We are well positioned to maintain a strong net interest margin and pass on increases
in cost of funds as we remain focused on asset pricing.

Adjusted operating expenses increased 7% to £389.7 million (2022: £362.6 million)
as we continued to invest in strategic programmes. 57% (£15.4 million) of the increase
related to higher staff costs, driven mainly by inflation-related salary rises and
growth-driven hires. This was partly offset by lower performance-linked compensation
due to the reduction in profit for the year. The expense/income ratio increased 
to 55% (2022: 52%) and the compensation ratio increased marginally to 30% (2022:
29%).

Business-as-usual (“BAU”) costs rose 6% to £303.1 million (2022: £284.8 million),
with over half of the increase driven by salary increases, as well as an uplift 
in property running costs to reflect the current inflationary environment^(1). Costs
related to Novitas reduced to £8.7 million (2022: £14.6 million) as we continue 
to wind down the business.

Investment costs rose 23% to £77.9 million (2022: £63.2 million), of which £40.0
million (2022: £29.4 million) was driven mainly by spend on our strategic cost management
initiatives, growth initiatives and operational resilience. Depreciation charges
related to our investment projects rose to £37.9 million (2022: £33.8 million).

We see investment through the cycle as vital in protecting our model, enhancing 
efficiency and future-proofing our income generation capabilities. Our investments
in cyber and data centres are part of a programme to continually enhance our business
and operational resilience.

We have implemented a programme directly aligned to the requirements of the FCA’s
Consumer Duty, with workstreams including fair value assessments, enhanced product
reviews and enhancing customer communications. Our focus is now on continuing to
embed our compliance and implementing Consumer Duty changes for books of business
not open to new customers.

1. Related ongoing costs resulting from investment projects are recategorised from
investment costs to BAU costs after one year. For comparison purposes, £6.5 million
has been recategorised from investment costs to BAU costs in the 2022 financial 
year to adjust for investment projects’ ongoing costs that commenced prior to the
2023 financial year.

Across our businesses, we have been investing in our digital capabilities to support
our relationship-based model and make our experts even more valuable. Our Asset 
Finance transformation programme will introduce a single platform, adding new functionality,
improved customer insights and increased efficiency. In Motor Finance we have seen
a significant increase in new business proposals through our digital channels and
in Premium Finance, we are using technology to reduce the time taken to make credit
underwriting decisions for large business applications and have introduced a digital
payment link for customers in arrears. Our previous investment in our Customer Deposit
platform has enabled us to grow our Savings proposition, introduce new offerings
and increase customer numbers, whilst achieving good customer satisfaction scores.

We have intensified our focus on cost efficiency, particularly in light of recent
inflationary pressures. We have a number of strategic cost management initiatives
in progress, which aim to create capacity to accommodate growth, inflation and investment
to support our business, and are evaluating additional opportunities for efficiency.
Our multi-year technology transformation programme focused on strategic IT services
is well under way. As part of this, we are moving to a new operating model, making
use of third-party providers to reduce our cost base and create efficiencies. The
programme will enhance the service we provide to our customers and increase our 
operational resilience and flexibility. Our Retail simplification programme is focused
on transforming operations and reducing the cost of running the business, whilst
enhancing the operational risk and control environment. The programme also aims 
to increase broker, customer and colleague satisfaction and loyalty. A new customer
relationship platform has been introduced in Premium Finance, as well as case management
and automation tools, which are leading to reduced case handling and credit decisioning
times.

Whilst we remain focused on achieving positive operating leverage over the medium
term, we expect costs for the 2024 financial year to increase between c.8-10%, primarily
as a result of higher average salary awards at the end of the 2023 financial year
and a normalisation of performance-linked compensation. As we progress our strategic
cost management initiatives, investment costs and related depreciation are expected
to increase and will be partly offset by efficiency savings.

In the 2025 financial year, we expect cost growth to more closely align with income
growth, reflecting volume and activity-related expenses, a projected stabilisation
of inflationary pressures, as well as further benefits from efficiency gains resulting
from our strategic cost management initiatives. Investment spend is expected to 
stabilise, with depreciation costs related to our existing investment programmes
peaking in the 2025 financial year.

Impairment charges increased significantly to £204.0 million (2022: £103.3 million),
corresponding to a bad debt ratio of 2.2% (2022: 1.2%). This was driven primarily
by increased provisions in relation to Novitas of £116.8 million (2022: £60.7 million),
of which £114.6 million was incurred in the first half of the year.

Additionally, a further £87.2 million of impairment charges were recognised to take
into account weaker macroeconomic variables and outlook, as well as higher arrears
in the Motor Finance business as a result of cost of living pressures on customers.
They also reflect an ongoing review of provisions and coverage across our loan portfolios
and model refinements. Excluding Novitas, the bad debt ratio increased to 0.9% (
2022: 0.5%), although remains slightly below our long-term bad debt ratio of 1.2%,
and the coverage ratio increased marginally to 2.1% (31 July 2022: 1.9%). There 
was also an increase in overall provision coverage to 3.9% (31 July 2022: 3.1%).

Whilst we have not seen a significant impact on credit performance, we continue 
to monitor closely the evolving impacts of rising inflation and cost of living on
our customers. We remain confident in the quality of our loan book, which is predominantly
secured or structurally protected, prudently underwritten, diverse, and supported
by the deep expertise of our people. We expect the bad debt ratio in the 2024 financial
year to remain below our long-term average, based on current market conditions.

Accelerating our efforts to resolve issues relating to Novitas

The decision to wind down Novitas, a provider of finance for the legal sector we
acquired in 2017, and to withdraw from the legal services financing market, followed
a strategic review in July 2021 which concluded that the business was not aligned
with the Close Brothers model. Some of the key attributes of our model such as in-
house lending expertise, a strong track record of performance and underlying security
of the loans, have proven not to be evident in Novitas.

The business continues to work with solicitors and insurers, to support existing
customers and manage the existing book to ensure good customer outcomes. As announced
in January 2023, we have accelerated our efforts to resolve the issues surrounding
Novitas. We initiated formal legal action against one of the After the Event (“ATE”)
insurers regarding the potential recoverability of funds in relation to failed cases
and we are considering our position in respect of other insurers. As a result, an
increased provision to reflect the expectation of a longer time frame to recovery
for related loans was included in the £24.8 million of provisions taken in the first
five months of the 2023 financial year. We have since entered into a settlement 
with another smaller ATE insurer.

In the first half of the year, we also undertook a review of certain cases being
funded which had limited prospects of successfully progressing through the courts.
As a result of this review, an additional provision of £89.8 million was recognised,
which assumed a material increase in the Probability of Default (“PD”) and Loss 
Given Default (“LGD”) assumptions and a longer time frame to recovery across the
majority of the portfolio. It also assumed reassessed estimates for recoverability
of interest on the relevant loans, in line with accounting requirements.

Consequently, we recognised provisions of £114.6 million in relation to Novitas 
in the first half. While we will continue to review provisioning levels in light
of future developments, including the experienced credit performance of the book
and the outcome of the group’s initiated legal action, we believe the provisions
adequately reflect the remaining risk of credit losses for the Novitas loan book(
£59.9 million net loan book at 31 July 2023).

In addition, in line with IFRS 9 requirements, a proportion of the expected credit
loss is expected to unwind, over the estimated time to recovery period, to interest
income. The group remains focused on maximising the recovery of remaining loan balances,
either through successful outcome of cases or recourse to the customers’ ATE insurers,
whilst complying with its regulatory obligations and always focusing on ensuring
good customer outcomes.

We expect net income related to Novitas to reduce from £18.9 million in 2023 to 
c.£9 million in 2024. Further disclosure on the impact of Novitas can be found in
note six.

Continued focus on delivering disciplined growth

We remain focused on delivering disciplined growth whilst prioritising our margins
and credit quality, with our growth initiatives delivering a significant contribution
of loan book growth. We continue to actively work to identify incremental and new
opportunities in line with our business model and overall remain confident in the
growth outlook for the loan book over both the short and medium term. We are confident
that we have the right model to thrive in this environment and are confident in 
the opportunity it creates for us to lean in and support consumers and SME businesses.

As the UK aligns towards a net zero economy, we recognise a significant opportunity
for delivering disciplined growth. Our specialist energy team has provided finance
for over 1,600MW of installed generation and storage capacity to date and we continue
to broaden our expertise in green and transition assets. In line with our ambition
to provide funding for £1.0 billion of battery electric vehicles by the end of the
2027 financial year, we have lent £164 million over the last year.

The Asset Finance business remains well positioned to capitalise on continued demand
for finance from SMEs. Our new initiatives are proving successful, with the recently
hired agricultural equipment and materials handling teams both having written healthy
levels of new business over the year and building strong pipelines, as we continue
to expand our coverage into adjacent asset classes and markets.

In Invoice Finance, we continue to focus on taking advantage of opportunities in
the asset-based lending (“ABL”) space, building on the success we have seen this
year with our first syndication deal and our expansion to cover larger loan sizes.
We have also expanded our offering with our new bespoke lending team, which offers
loan structures to SMEs requiring growth and investment capital, and closed its 
first deal earlier this year.

The Motor Finance transformation programme, which has now concluded, has created
the digital capabilities for us to enhance our proposition for dealers, partners
and customers. We are currently rolling out a new dealer partner onboarding process
and our partnership with iVendi has driven an uplift in proposal volumes. Our partnership
with AutoTrader, providing dealers with data and insights to effectively manage 
their forecourts, continues to prove successful and we are leveraging the investment
made in our commercial partner programme to support additional routes to market.
In addition, we have expanded our credit policy to provide broader coverage of Alternatively
Fuelled Vehicles (“AFVs”) as they become more prevalent in the second hand car market.
In September 2023, we announced our agreement to acquire Bluestone Motor Finance(
Ireland) DAC, which will provide a platform for us to build our Motor Finance business
in Ireland.

In Premium Finance, we continue to focus on our digital, data and insight capabilities
to enhance our offering, with our Foresight model helping to support brokers’ decisioning
by providing unique customer behaviour insights. We are expanding our new business
capabilities through the use of a customer relationship management platform and 
the launch of a programme to support commercial lines brokers with the promotion
and sale of premium finance.

In Property, following the successful piloting of a specialist buy-to-let extension
to our existing bridging finance customers, we are continuing to offer this product
and wrote a healthy level of business during the year. We are seeing good demand
for initiatives including our enhanced loan-to-value product for select customers,
alongside our continued focus on growing our regional loan book. We are also looking
to expand further our partnership with Travis Perkins, which enables SME housebuilders
to access discounted building supplies and materials directly via a credit facility.
Although the economic uncertainty is expected to continue to impact activity in 
the property market, our pipeline of undrawn commitments remains strong.

Loan Book Analysis

|  | 31 July 2023 | 31 July 2022 | Change | 
|  | £ million | £ million | % | 
| Commercial | 4,821.3 | 4,561.4 | 6 | 
| Commercial – Excluding Novitas | 4,761.4 | 4,402.0 | 8 | 
| Asset Finance^(1) | 3,387.1 | 3,217.4 | 5 | 
| Invoice and Speciality Finance^(1) | 1,434.2 | 1,344.0 | 7 | 
| Invoice and Speciality Finance – Excluding Novitas^(1) | 1,374.3 | 1,184.6 | 16 | 
| Retail | 3,001.8 | 3,064.0 | (2) | 
| Motor Finance^(2) | 1,948.4 | 2,051.2 | (5) | 
| Premium Finance | 1,053.4 | 1,012.8 | 4 | 
| Property | 1,703.1 | 1,473.5 | 16 | 
| Closing loan book and operating lease assets^(3) | 9,526.2 | 9,098.9 | 5 | 
| Closing loan book and operating lease assets – Excluding Novitas | 9,466.3 | 8,939.5 | 6 |

1. The Asset Finance and Invoice and Speciality Finance loan books have been re-
presented for 31 July 2022 to reflect the recategorisation of Close Brothers Vehicle
Hire (“CBVH”) from Invoice and Speciality Finance to Asset Finance.

2. The Motor Finance loan book includes £206.7 million (31 July 2022: £367.2 million)
relating to the Republic of Ireland Motor Finance business, which is in run-off 
following the cessation of our previous partnership in the Republic of Ireland from
30 June 2022.

3. Includes operating lease assets of £223.4 million (31 July 2022: £185.4 million)
that relate to Asset Finance and £47.8 million (31 July 2022: £54.6 million) to 
Invoice and Speciality Finance.

Continued demand across our Banking businesses with good loan book growth

The Commercial loan book grew 6% to £4.8 billion (31 July 2022: £4.6 billion), despite
the roll-off of government supported lending under schemes such as the Coronavirus
Business Interruption Loan Scheme (“CBILS”), supported by strong demand and growth
initiatives. Excluding Novitas, the Commercial book increased 8% to £4.8 billion(
31 July 2022: £4.4 billion). The net loan book of government supported lending over
the pandemic period (covering lending under the CBILS, Coronavirus Large Business
Interruption Loan Scheme and Bounce Back Loan Scheme) stood at £456 million at 31
July 2023 (31 July 2022: £748 million).

Asset Finance grew 5% as we saw strong new business volumes in our Leasing business,
particularly from our Contract Hire and Energy portfolios, and good demand for our
new initiatives including our agriculture offering. Invoice and Speciality Finance
grew 7%, notwithstanding the reduction in the Novitas net loan book, as we saw strong
new business and higher utilisation in Invoice Finance and good growth in our Irish
business. The Invoice Finance business also completed its first syndication deal
during the year. Excluding Novitas, the Invoice and Speciality Finance loan book
increased 16%.

The Retail loan book contracted 2% to £3.0 billion (31 July 2022: £3.1 billion),
driven mainly by the decline in the Republic of Ireland loan book. Motor Finance
decreased 5% as the run-off of the Irish book more than offset 3% growth in the 
UK Motor book as we enhanced our proposition and focused on new routes to market
through our commercial partners. Premium Finance grew 4% year-on-year, driven by
an increase in new business volumes from individuals and larger premium sizes reflecting
inflation.

The Republic of Ireland Motor Finance business accounted for 11% of the Motor Finance
loan book (31 July 2022: 18%) and 2% of the Banking loan book (31 July 2022: 4%).
As announced in September 2023, we have reached an agreement to acquire Bluestone
Motor Finance (Ireland), with the acquisition expected to complete in the fourth
quarter of calendar year 2023. This will provide a platform for us to build our 
Motor Finance business in Ireland, following the cessation of our previous partnership
in that country last year.

The Property loan book grew 16%, despite uncertainty in the housing market, as we
saw strong drawdowns from our healthy pipeline and normalising repayments from the
elevated levels seen in the prior year, as the buoyant UK property market had resulted
in heightened unit sales by developers. We are seeing good demand for initiatives
including our specialist buy-to-let extension and our enhanced loan-to-value product
for select customers, alongside our continued focus on growing our regional loan
book.

Banking: Commercial^(1)

|  | 2023£ million | 2022£ million | Change% | 
| Operating income | 347.8 | 343.4 | 1 | 
| Adjusted operating expenses | (194.4) | (180.0) | 8 | 
| Impairment losses on financial assets | (137.5) | (72.4) | 90 | 
| Adjusted operating profit | 15.9 | 91.0 | (83) | 
| Adjusted operating profit, pre provisions | 153.4 | 163.4 | (6) | 
|  |  |  |  | 
| Net interest margin | 7.4% | 7.8% |  | 
| Expense/income ratio | 56% | 52% |  | 
| Bad debt ratio | 2.9% | 1.7% |  | 
| Closing loan book and operating lease assets^(2) | 4,821.3 | 4,561.4 | 6 |

Commercial key metrics excluding Novitas^(1)

|  | 2023£ million | 2022£ million | Change% | 
| Operating income | 328.9 | 307.4 | 7 | 
| Adjusted operating expenses | (185.7) | (165.4) | 12 | 
| Impairment losses on financial assets | (20.7) | (11.7) | 77 | 
| Adjusted operating profit | 122.5 | 130.3 | (6) | 
| Adjusted operating profit, pre provisions | 143.2 | 142.0 | 1 | 
|  |  |  |  | 
| Net interest margin | 7.2% | 7.3% |  | 
| Expense/income ratio | 56% | 54% |  | 
| Bad debt ratio | 0.5% | 0.3% |  | 
| Closing loan book and operating lease assets^(2) | 4,761.4 | 4,402.0 | 8 |

1. Adjusted measures are presented on a basis consistent with prior periods and 
exclude amortisation of intangible assets on acquisition, to present the performance
of the group’s acquired businesses consistent with its other businesses; and any
exceptional and other adjusting items which do not reflect underlying trading performance.
Further detail on the reconciliation between operating and adjusted measures can
be found in note 2.

2. Operating lease assets of £223.4 million (31 July 2022: £185.4 million) relate
to Asset Finance and £47.8 million (31 July 2022: £54.6 million) to Invoice and 
Speciality Finance.

Strong demand in Commercial as we continue to support our SME customers

The Commercial businesses provide specialist, predominantly secured lending principally
to the SME market and include Asset Finance and Invoice and Speciality Finance. 
We finance a diverse range of sectors, with Asset Finance offering commercial asset
financing, hire purchase and leasing solutions across a broad range of assets including
commercial vehicles, machine tools, contractors’ plant, printing equipment, company
car fleets, energy project finance, and aircraft and marine vessels, as well as 
our Vehicle Hire business. The Invoice and Speciality Finance business provides 
debt factoring, invoice discounting and asset-based lending, as well as covering
two of our specialist businesses, Brewery Rentals and Novitas. As previously announced,
Novitas ceased lending to new customers in July 2021.

Despite the market uncertainty, our Commercial businesses saw good customer demand
over the year, with Invoice Finance experiencing strong new business levels and 
an uptick in utilisation. We have focused on asset pricing discipline in line with
our model, actively choosing to pass through higher rates on new lending where appropriate
notwithstanding the competitive market. Our new initiatives have proven successful,
with our agriculture and materials handling teams writing healthy levels of new 
business over the year and our first syndication deal completed.

Adjusted operating profit for Commercial declined significantly to £15.9 million(
2022: £91.0 million), driven primarily by a significant increase in impairment charges
related to Novitas. Statutory operating profit reduced to £15.8 million (2022: £
90.9 million).

On a pre-provision basis, adjusted operating profit decreased 6% to £153.4 million(
2022: £163.4 million) as an increase in costs more than offset income growth. 

Excluding Novitas, adjusted operating profit decreased 6% to £122.5 million (2022:
£130.3 million) as income growth was more than offset by higher costs.

Operating income increased 1% to £347.8 million (2022: £343.4 million), reflecting
good loan book growth and higher average volumes in Invoice and Speciality Finance.
The net interest margin decreased to 7.4% (2022: 7.8%), driven mainly by the reduction
in Novitas income. Excluding Novitas, the net interest margin decreased marginally
to 7.2% (2022: 7.3%), primarily reflecting the timing delay in passing through higher
interest rates to customers compared to increased funding costs, partly offset by
increased activity-driven fees and benefits of central funding mix actions taken
in light of the rising interest rate environment.

Adjusted operating expenses grew 8% to £194.4 million (2022: £180.0 million), driven
by investment spend in relation to the Asset Finance transformation programme and
strategic growth initiatives, as well as higher staff costs to reflect the inflationary
environment. This was partly offset by lower advisory costs in relation to Novitas.
The expense/income ratio increased to 56% (2022: 52%) as higher costs more than 
offset the growth in income.

Impairment charges rose significantly to £137.5 million (2022: £72.4 million), with
£116.8 million incurred in relation to Novitas, £114.6 million of which were recognised
in the first half of the year. As a result, there was an increase in provision coverage
to 5.2% (31 July 2022: 4.0%).

Excluding Novitas, impairment charges increased to £20.7 million (2022: £11.7 million),
corresponding to a bad debt ratio of 0.5% (2022: 0.3%). This increase primarily 
reflected additional provisions to take into account weaker macroeconomic variables
and outlook. The coverage ratio reduced marginally to 1.4% (31 July 2022: 1.6%).

Banking: Retail

|  | 2023£ million | 2022£ million | Change% | 
| Operating income | 248.1 | 237.0 | 5 | 
| Operating expenses | (164.4) | (151.6) | 8 | 
| Impairment losses on financial assets | (49.0) | (24.4) | 101 | 
| Operating profit | 34.7 | 61.0 | (43) | 
| Operating profit, pre provisions | 83.7 | 85.4 | (2) | 
|  |  |  |  | 
| Net interest margin | 8.2% | 7.8% |  | 
| Expense/income ratio | 66% | 64% |  | 
| Bad debt ratio | 1.6% | 0.8% |  | 
| Closing loan book^(1) | 3,001.8 | 3,064.0 | (2) |

1. The Motor Finance loan book includes £206.7 million (31 July 2022: £367.2 million)
relating to the Republic of Ireland Motor Finance business, which is in run-off 
following the cessation of our previous partnership in the Republic of Ireland from
30 June 2022.

Remained focused on prioritising our margins and underwriting discipline

The Retail businesses provide intermediated finance, principally to individuals 
and small businesses, through motor dealers and insurance brokers.

We have seen a solid performance in our Retail businesses this year despite the 
challenging market backdrop. In Motor Finance, we have focused on prioritising our
margin and pricing discipline in line with our model, passing through higher rates
on new lending. As reported at the half year 2023 results and in line with comparable
trends observed across the wider industry, we have seen arrears increase and then
stabilise at a higher level in our Motor Finance loan book, reflecting cost of living
pressures on our customers. Nonetheless, we remain comfortable with the quality 
of our portfolio, underpinned by our underwriting discipline and prudent level of
provisions. In Premium Finance, volumes in our consumer business have increased 
year-on-year, benefiting from premium inflation in the second half of the year, 
with growth in average loan sizes.

Operating profit for Retail reduced to £34.7 million (2022: £61.0 million), as income
growth was more than offset by higher costs and increased impairment charges.

Operating income rose 5% to £248.1 million (2022: £237.0 million), driven by growth
in the UK Motor Finance loan book and an increase in the net interest margin to 
8.2% (2022: 7.8%) despite higher funding costs, as we continued to focus on pricing
discipline and benefited from central funding mix actions taken in light of the 
rising interest rate environment.

Operating expenses increased 8% to £164.4 million (2022: £151.6 million), primarily
driven by investment in the Retail businesses to create efficiencies whilst delivering
customer and control benefits, including depreciation costs related to these investments,
as well as higher staff costs, particularly in legal and compliance. In Premium 
Finance, we have continued to invest in further enhancing our processes in line 
with regulatory requirements. As a result, the expense/income ratio increased to
66% (2022: 64%).

Following the FCA’s Motor Market review in 2019, the group continues to receive 
a number of complaints, some of which are with the Financial Ombudsman Service, 
and is subject to a number of claims through the courts regarding historical commission
arrangements with intermediaries on its Motor Finance products. Whilst the review
of these complaints and claims is ongoing, any potential financial impact remains
uncertain.

Impairment charges rose to £49.0 million (2022: £24.4 million), corresponding to
a bad debt ratio of 1.6% (2022: 0.8%). This was driven by the uncertain macroeconomic
outlook and increased arrears and forbearance levels in Motor Finance, as well as
an ongoing review of provisions and coverage. As a result, the provision coverage
ratio increased to 2.9% (31 July 2022: 2.2%).

We remain confident in the credit quality of the Retail loan book. The Motor Finance
loan book is predominantly secured on second hand vehicles which are less exposed
to depreciation or significant declines in value than new cars. Our core Motor Finance
product remains hire-purchase contracts, with less exposure to residual value risk
associated with Personal Contract Plans (“PCP”), which accounted for c.9% of the
Motor Finance loan book at 31 July 2023 (c.11% at 31 July 2022). The Premium Finance
loan book benefits from various forms of structural protection including premium
refundability and, in most cases, broker recourse for the personal lines product.

Banking: Property

|  | 2023£ million | 2022£ million | Change% | 
| Operating income | 117.9 | 112.7 | 5 | 
| Operating expenses | (30.9) | (31.0) | 0 | 
| Impairment losses on financial assets | (17.5) | (6.5) | 169 | 
| Operating profit | 69.5 | 75.2 | (8) | 
| Operating profit, pre provisions | 87.0 | 81.7 | 6 | 
|  |  |  |  | 
| Net interest margin | 7.4% | 7.6% |  | 
| Expense/income ratio | 26% | 28% |  | 
| Bad debt ratio | 1.1% | 0.4% |  | 
| Closing loan book | 1,703.1 | 1,473.5 | 16 |

Strong loan book growth driven by drawdowns from our healthy pipeline

Property comprises Property Finance and Commercial Acceptances. The Property Finance
business is focused on specialist residential development finance to established
professional developers in the UK. Commercial Acceptances provides bridging loans
and loans for refurbishment projects.

This year has seen a slowdown across the UK property market following a period of
heightened activity, with rising interest rates negatively impacting buyer sentiment.
Whilst we have seen a fall in housebuilding levels and some contraction in house
prices, we have delivered a strong performance, with record drawdowns, growth in
active customer numbers and our pipeline remaining healthy at over £1 billion. We
have also focused on retaining our margin and pricing discipline as we adhere to
our through-the-cycle lending approach.

Operating profit in Property declined 8% to £69.5 million (2022: £75.2 million),
as an increase in impairment charges more than offset income growth. On a pre-provision
basis, operating profit grew 6% to £87.0 million (2022: £81.7 million) as we achieved
positive operating leverage in the business.

Operating income increased 5% to £117.9 million (2022: £112.7 million), driven by
strong loan book growth and higher fee income. The net interest margin decreased
to 7.4% (2022: 7.6%), reflecting higher cost of funds and the benefit of interest
rate floors in the prior year.

Operating expenses were stable at £30.9 million (2022: £31.0 million) as we maintained
our strict focus on cost discipline. As a result, the expense/income ratio reduced
to 26% (2022: 28%).

Impairment charges increased to £17.5 million (2022: £6.5 million), resulting in
a bad debt ratio of 1.1% (2022: 0.4%), as we recognised additional provisions to
reflect weakening macroeconomic variables and outlook, in particular lower projected
house prices, and an ongoing review of provisions and coverage. The provision coverage
ratio remained stable at 2.4% (31 July 2022: 2.4%).

The Property loan book is conservatively underwritten, with typical LTVs below standard
market levels. We work with experienced, professional developers, with a focus on
mid-priced family housing, and have minimal exposure to the prime central London
market, with our regional loan book making up over 50% of the Property Finance portfolio.
Our long track record, expertise and quality of service ensure the business remains
resilient to competition and continues to generate high levels of repeat business.

Asset Management

Key Financials^(1)

|  | 2023£ million | 2022£ million | Change% | 
| Investment management | 113.3 | 110.4 | 3 | 
| Advice and other services^(2) | 29.9 | 36.1 | (17) | 
| Other income^(3) | 1.6 | 1.5 | 7 | 
| Operating income | 144.8 | 148.0 | (2) | 
| Adjusted operating expenses | (128.8) | (126.3) | 2 | 
| Impairment losses on financial assets | (0.1) | – | n/a | 
| Adjusted operating profit | 15.9 | 21.7 | (27) | 
|  |  |  |  | 
| Revenue margin (bps) | 84 | 87 |  | 
| Operating margin | 11% | 15% |  | 
| Return on opening equity | 15.5% | 28.6% |  |

1. Adjusted measures are presented on a basis consistent with prior periods and 
exclude amortisation of intangible assets on acquisition, to present the performance
of the group’s acquired businesses consistent with its other businesses; and any
exceptional and other adjusting items which do not reflect underlying trading performance.
Further detail on the reconciliation between operating and adjusted measures can
be found in note 2.

2. Income from advice and self-directed services, excluding investment management
income.

3. Other income includes net interest income and expense, income on principal investments
and other income.

Acceleration of growth strategy, building on long-term track record and driving 
strong net inflows

Close Brothers Asset Management provides personal financial advice and investment
management services to private clients in the UK, including full bespoke management,
managed portfolios and funds, distributed both directly via our advisers and investment
managers, and through third-party financial advisers.

Adjusted operating profit in CBAM reduced 27% to £15.9 million (2022: £21.7 million),
driven by a modest decline in income, reflecting lower income from advice and other
services, and higher costs as we accelerated our hiring strategy. The operating 
margin reduced to 11% (2022: 15%). Statutory operating profit before tax was £14.4
million (2022: £19.8 million).

We saw an increase in investment management income resulting from growth in AuM 
delivered by our bespoke investment manager hires. This was more than offset by 
a decrease in income from advice and other services, which reflected the impact 
of difficult market conditions on client assets, and managements’ strategic shift
to focus on more higher value clients. As a result, income in the Asset Management
division decreased by 2%. The revenue margin reduced to 84bps (2022: 87bps) due 
primarily to flows into lower margin investment management and non-advised products.

Adjusted operating expenses rose 2% as we exercised disciplined cost control whilst
accelerating our growth strategy. We increased our rate of hiring, recruiting 15
bespoke investment managers during the year (2022: 10) and opened offices in Birmingham
and Cheltenham to support new teams, whilst also implementing inflationary-driven
salary increases and incurring spend on technology, which was partly offset by lower
variable compensation. The expense/income ratio increased to 89% (2022: 85%), with
the compensation ratio also increasing to 59% (2022: 56%). The acceleration of our
hiring strategy will continue to be reflected in the cost trajectory going forward.

CBAM has achieved substantive compliance with the FCA’s Consumer Duty requirements.
In preparation for the implementation of the FCA’s Consumer Duty, we completed a
number of workstreams focused on mapping client journeys and enhancing our data 
collection and client communications, with Consumer Duty embedded into the CBAM 
strategy.

Strong net inflows notwithstanding market uncertainty

Continued uncertainty over the economic outlook has led to volatility in returns
from equity markets over the year, negatively impacting investor sentiment. Nevertheless,
we saw strong net inflows of £1.3 billion (2022: £844 million) and delivered a net
inflow rate of 9% (2022: 5%). Our hiring strategy is proving successful, with a 
strong pipeline and the new bespoke investment managers contributing significantly
to the overall inflow rate. We continue to invest in supporting the long-term growth
potential of CBAM through both new hires and building our acquisition pipeline.

Total managed assets grew 7% to £16.4 billion (31 July 2022: £15.3 billion), driven
by strong net inflows, partly offset by negative market performance. Total client
assets, which includes both advised and managed assets, increased 5% to £17.3 billion(
31 July 2022: £16.6 billion).

The integration of PMN Financial Management into CBAM has outperformed initial expectations,
with the business having now been fully integrated and the migration of assets expected
to be completed by July 2024.

Movement in Client Assets

|  | 31 July2023£ million | 31 July2022£ million | 
| Opening managed assets | 15,302 | 15,588 | 
| Inflows | 2,729 | 2,330 | 
| Outflows | (1,411) | (1,486) | 
| Net inflows | 1,318 | 844 | 
| Market movements | (201) | (1,130) | 
| Total managed assets | 16,419 | 15,302 | 
| Advised only assets | 907 | 1,272 | 
| Total client assets^(1) | 17,326 | 16,574 | 
| Net flows as % of opening managed assets | 9% | 5% |

1. Total client assets include £4.9 billion of assets (31 July 2022: £5.1 billion)
that are both advised and managed.

Fund Performance

Our funds and segregated bespoke portfolios are designed to provide attractive risk-
adjusted returns for our clients, consistent with their long-term goals and investment
objectives. Fund performance has been mixed, reflecting volatile markets across 
asset classes which has been the case throughout the year. As a result, we have 
seen some of our funds outperform their peer group, with others underperforming,
mainly reflecting their exposure to exchange rate movements.

Our Sustainable Funds and Net Zero Commitment

In March 2023, we created the Sustainable Select Fixed Income fund through merging
our existing Select Fixed Income fund and Sustainable Bond fund. This new fund utilises
an updated sustainable investment methodology, making use of CBAM’s experience and
understanding of sustainable investment strategies gained over recent years to target
a reduction in CO2 emissions intensity versus its benchmark.

Our Sustainable Select Fixed Income fund has seen good traction so far and we are
exploring options for enhancing further our sustainable offering.

In line with our commitment to actively contribute towards the UK government’s net
zero climate goals, CBAM is a signatory of the Net Zero Asset Managers initiative
and is on track to disclose its net zero targets by the end of September 2023.

Well Positioned for Future Growth

Close Brothers remain confident that our vertically integrated, multi-channel business
model positions us well for ongoing demand for our services and the structural growth
opportunity presented by the wealth management industry.

Our focus remains on providing excellent service, building on the strength of our
client relationships, whilst investing in new hires and building our pipeline of
acquisitions to support the long-term growth potential of our business. While CBAM
is sensitive to financial market conditions, we remain committed to driving growth
both organically and through in-fill acquisitions.

Winterflood

Key Financials

|  | 2023£ million | 2022£ million | Change% | 
| Operating income | 75.3 | 95.2 | (21) | 
| Operating expenses | (71.8) | (81.1) | (11) | 
| Operating profit | 3.5 | 14.1 | (75) | 
|  |  |  |  | 
| Average bargains per day (‘000) | 60 | 81 |  | 
| Operating margin | 5% | 15% |  | 
| Return on opening equity | 2.6% | 10.5% |  | 
| Loss days | 1 | 8 |  |

Performance impacted by continued slowdown in trading activity but well positioned
to benefit when market conditions improve

Winterflood is a leading UK market maker, delivering high-quality execution services
to execution platforms, stockbrokers, wealth managers and institutional investors,
as well as providing corporate advisory services to investment trusts and outsourced
dealing and custody services via Winterflood Business Services (“WBS”).

We have seen significant macroeconomic uncertainty over the year, with geopolitical
and economic events, particularly the ongoing war in Ukraine and continual rises
in the cost of debt, causing substantial market challenges. Interest rates are at
their highest since the 2008 financial crisis and, collectively, this has negatively
impacted investor confidence and appetite. Against this backdrop, the domestically
focused UK indices have suffered sustained market declines, with the [FTSE 250](https://www.directorstalkinterviews.com/news/ftse-250)
and AIM All-Share index declining 5% and 17% respectively this year.

This year has seen subdued retail trading activity, particularly in higher margin
sectors (AIM and Smaller Companies) as investors turned to safer and better performing
sectors such as Fixed Income and Exchange-Traded Funds or withdrew from the market
as they await more certainty in the macroeconomic environment. This sentiment inevitably
led to reduced retail-driven trading situations and our volumes have fallen as a
result. Average daily bargains reduced 26% to 60k (2022: 81k), although trading 
volumes remain marginally above pre-pandemic levels (2019: 56k) and we have maintained
our market-leading position, trading over 280 billion shares in the year^(1).

Trading income reduced to £58.6 million (2022: £80.7 million) as diversification
in trading sectors and the expertise of our traders, evidenced by only one loss 
day (2022: eight loss days), helped mitigate the difficult market environment.

Operating income decreased to £75.3 million (2022: £95.2 million), primarily driven
by lower trading revenues. All trading sectors reported a decline on the prior year
except Fixed Income, which benefited from volatility in bond markets following the
fallout from the UK mini-budget and changes in investor risk appetite. We also saw
a reduction in fee income generated by our Investment Trusts Corporate team as corporate
activity slowed market-wide as the risk-off market sentiment impacted issuance and
transaction volumes, with just one IPO launched this year. Our Investment Trusts
Corporate business, which is corporate broker to over 50 investment trusts, delivered
revenue of £2.5 million (2022: £3.9 million), largely representing retainer fee 
income.

We are at the forefront of initiatives to simplify participation in equity, debt
and private markets for UK retail investors through our collaborations with PrimaryBid
and JP Jenkins, and our proprietary solution, Winterflood Retail Access Platform(“
WRAP”).

WBS has continued its positive trajectory, growing AuA to £12.9 billion (2022: £
7.2 billion) despite sustained equity market declines. Net inflows were £5.5 billion(
2022: £1.3 billion) following the successful completion of the planned migration
of custody assets of Fidelity International in the first quarter of 2023. WBS grew
income 45% to £14.8 million (2022: £10.2 million), with recurring income up 38% 
to £14.1 million. We are confident that WBS is well positioned for further growth,
both organically and supported by a solid pipeline of clients, and expect WBS to
grow AuA to over £20 billion by 2026.

Operating expenses reduced 11% to £71.8 million (2022: £81.1 million) due to decreased
variable costs as the slowdown in activity led to lower staff compensation and settlement
fees. The reduction in income was not fully offset by lower expenses, reflecting
operational gearing in the business. Looking ahead, Winterflood’s variable cost 
base is expected to reflect a recovery in income as investor confidence returns.

Operating profit decreased 75% to £3.5 million (2022: £14.1 million) against a backdrop
of difficult conditions and sustained market declines.

Winterflood has a long track record of trading profitably through a range of conditions
and we remain well positioned to retain our market position and benefit when investor
appetite returns. We continue to diversify our revenue streams and explore growth
opportunities to balance the cyclicality in the trading business.

_1. Bloomberg data covering 1 August 2022 to 31 July 2023._

Share on:
